11 Chantilly DrFancy GapVA24328
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fancy Gap at 11 Chantilly Dr, Fancy Gap, VA, 24328 priced at $165,000 converts $1,459/mo rent into $472/mo cash flow after a $808/mo obligation. Total monthly income equals $1,459/mo, and annual cash flow totals $5,667/yr on $54,698 invested. Return on cash invested prints 30.27% in year one, and rental yield reads 10.61% against a $165,000 entry. Equity gained on principal adds $1,065/yr, while 5% annual appreciation compiles into $45,586 by year five. Five-year ROI reaches 158.2% and total cumulative return in cash sums $86,531. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,459/mo property income covering a $808/mo payment, not borrower’s personal income.
Single Family
Built in 1960
0.73 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24328, Fancy Gap, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,725 (100%) |
| Owner Occupied HU | 774 (44.9%) |
| Renter Occupied HU | 160 ( 9.3%) |
| Vacant Housing Units | 791 (45.9%) |
| Median Home Value | $166,296 |
| Average Home Value | $202,775 |
Housing Distribution
Address Breakdown
Residential
1,172
Single Family
1,172
Multi-Family
0
Businesses
64
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices