11 Brook CircleNorthwoodNH03261
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Northwood at 11 Brook Circle, Northwood, NH, 03261 with 5% annual appreciation on a $589,900 basis while $4,127/mo rent supports operations. Total monthly income totals $4,127/mo and a $2,887/mo payment preserves $173/mo for cash returns. Annual cash flow comes to $2,079/yr on $194,077 deployed, and return on cash invested reaches 21.13% in year one. Equity gained on principal adds $3,807/yr, and five-year appreciation sums $162,978 alongside rental yield of 8.4%. Five-year ROI measures 110.06% and total cumulative return in cash totals $213,597.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,127/mo property income versus a $2,887/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03261, Northwood, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,287 (100%) |
| Owner Occupied HU | 1,618 (70.7%) |
| Renter Occupied HU | 269 (11.8%) |
| Vacant Housing Units | 400 (17.5%) |
| Median Home Value | $440,097 |
| Average Home Value | $456,411 |
Housing Distribution
Address Breakdown
Residential
1,910
Single Family
1,858
Multi-Family
52
Businesses
135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Heather Heigis • Heigis Real Estate LLC.
Mls Name: PrimeMLS
Mls ID: #5054226