11 Birchmont StTyngsboroMA01879
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tyngsboro at 11 Birchmont St, Tyngsboro, MA, 01879 priced at $597,900 converts $5,465/mo rent into $1,697/mo cash flow after a $2,926/mo obligation. Total monthly income equals $5,465/mo, and annual cash flow totals $20,364/yr on $196,709 invested. Return on cash invested prints 30.41% in year one, and rental yield reads 10.97% against a $597,900 entry. Equity gained on principal adds $3,858/yr, while 5% annual appreciation compiles into $165,189 by year five. Five-year ROI reaches 159.27% and total cumulative return in cash sums $313,296. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,465/mo property income covering a $2,926/mo payment, not borrower’s personal income.
Single Family
Built in 1985
10,001 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01879, Tyngsboro, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,716 (100%) |
| Owner Occupied HU | 3,829 (81.2%) |
| Renter Occupied HU | 710 (15.1%) |
| Vacant Housing Units | 177 ( 3.8%) |
| Median Home Value | $628,150 |
| Average Home Value | $706,772 |
Housing Distribution
Address Breakdown
Residential
4,688
Single Family
3,916
Multi-Family
772
Businesses
473
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gregory Afarian • Afarian Realty Corp
Mls Name: MLS PIN
Mls ID: #73411346