11 Bice Ct, Waverly, GA, 31565 | $123/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

11 Bice Ct, Waverly, GA, 31565 | $123/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2152 sft

115 Starboard Ct, Kingsland, GA, 31548

4 Bed
3 Bath
2520 sft

314 N Grove Blvd, Kingsland, GA, 31548

3 Bed
2 Bath
1993 sft

259 Ryan Nicholas Dr, Kingsland, GA, 31548

3 Bed
2 Bath
2064 sft

236 Jake Colton Dr, Kingsland, GA, 31548

Nearby investment properties with comparable prices

4 Bed
3 Bath
3130 sft

130 Breakwater Loop, Kingsland, GA, 31548

4 Bed
4 Bath
2640 sft

103 Verano St, Kingsland, GA, 31548

4 Bed
3 Bath
2167 sft

108 Saint Andrews Way, Woodbine, GA, 31569

4 Bed
2 Bath
2944 sft

978 Springhill Rd S, Kingsland, GA, 31548

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waverly at 11 Bice Ct, Waverly, GA, 31565 at $489,500 posts ROI 20.82% with $123/mo cash flow from $3,102/mo rent. Total monthly income equals $3,102/mo, and annual cash flow records $1,472/yr on $162,269 to close. Return on cash invested measures 20.82% and rental yield reads 7.6% at the current $489,500. Equity gained on principal adds $3,159/yr, and 5% annual appreciation supports $135,240 by year five. Five-year ROI prints 107.58% and total cumulative return in cash totals $174,563.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,102/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2005

0.60 Acres lot

$N/A/sqft

No HOA

More details about the property

A beautiful location and in a gated community. When you walk in, it just feels like home! Home faces the marsh and offers beautiful sunrises from the porch that stands out as a key outdoor feature. Plenty of room to entertain family and friends during the holidays. This dog friendly community only hosts 22 homes embracing a friendly neighborhood full of walkers exchanging daily hellos. The nature and wildlife abound in community full of bald eagles, redtail hawks, red-shoulder hawks, Coopers hawks, and ospreys. Great setting to raise a family with plenty of space in and out. The home is just far enough away from everything to be settled and quiet, but close enough that a trip to the grocery store or work is easy to do. With a fenced backyard and trees around the home, a back porch is great for sitting in the rocking chair and enjoying the peacefulness and view wildlife like hummingbirds at the feeder, cardinals, wrens, and brown thrashers, and bats in the evening. A must see!

Neighborhood Data

Neighborhood data shown for ZIP Code: 31565, Waverly, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,155 (100%)
Owner Occupied HU	827 (71.6%)
Renter Occupied HU	119 (10.3%)
Vacant Housing Units	209 (18.1%)
Median Home Value	$342,763
Average Home Value	$368,942