11 Beverly RoadWhite PlainsNY10605
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in White Plains at 11 Beverly Road, White Plains, NY, 10605 at $769,000 posts ROI 23.57% with $741/mo cash flow from $5,876/mo rent. Total monthly income equals $5,876/mo, and annual cash flow records $8,887/yr on $253,001 to close. Return on cash invested measures 23.57% and rental yield reads 9.17% at the current $769,000. Equity gained on principal adds $4,962/yr, and 5% annual appreciation supports $212,461 by year five. Five-year ROI prints 123.11% and total cumulative return in cash totals $311,467.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,876/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1952
6,970 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeffrey D. Hanrahan • Keller Williams Realty Group
Mls Name: OneKey MLS
Mls Provider:
Mls ID: #832894
Disclaimer: The data relating to real estate for sale or lease on this web site comes in part from OneKey MLS. Real estate listings held by brokerage firms other than Zillow, Inc are marked with the OneKey MLS logo or an abbreviated logo and detailed information about them includes the name of the listing broker. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 OneKey MLS. All rights reserved.