11 Berry StreetShawangunkNY12589
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Shawangunk at 11 Berry Street, Shawangunk, NY, 12589 with 5% annual appreciation on a $475,000 basis while $3,768/mo rent supports operations. Total monthly income totals $3,768/mo and a $2,325/mo payment preserves $596/mo for cash returns. Annual cash flow comes to $7,151/yr on $157,463 deployed, and return on cash invested reaches 24.45% in year one. Equity gained on principal adds $3,065/yr, and five-year appreciation sums $131,234 alongside rental yield of 9.52%. Five-year ROI measures 127.83% and total cumulative return in cash totals $201,283.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,768/mo property income versus a $2,325/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Multi Family
Built in 1883
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12589, Wallkill, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,918 (100%) |
| Owner Occupied HU | 4,179 (70.6%) |
| Renter Occupied HU | 1,247 (21.1%) |
| Vacant Housing Units | 492 ( 8.3%) |
| Median Home Value | $429,209 |
| Average Home Value | $461,380 |
Housing Distribution
Address Breakdown
Residential
4,943
Single Family
4,919
Multi-Family
24
Businesses
157
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Darlene P Stuber • Nicoli Realty
Mls Name: OneKey MLS
Mls ID: #886287