11 Bellingham Rd, Blackstone, MA, 01504 | $332/mo Cash Flow

For Sale

Listed for sale 6 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
4 Bath
3269 sft

24-26 Pendleton St, Cranston, RI, 02920

3 Bed
3 Bath
2347 sft

1906 Old Louisquisset Pike, Lincoln, RI, 02865

4 Bed
3 Bath
2358 sft

278 Purchase St, Milford, MA, 01757

3 Bed
2 Bath
2236 sft

3 Brookwood Ln, Norton, MA, 02766

Nearby investment properties with comparable prices

3 Bed
2 Bath
1970 sft

141 Plantation Dr, Cranston, RI, 02920

6 Bed
3 Bath
2686 sft

200 Walker St, Seekonk, MA, 02771

3 Bed
2 Bath
2036 sft

27 Bishop Dr, Cumberland, RI, 02864

3 Bed
2 Bath
2396 sft

57 Hillside Rd, Lincoln, RI, 02865

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Blackstone at 11 Bellingham Rd, Blackstone, MA, 01504 uses $203,651 cash to close to unlock $3,987/yr annual cash flow and $332/mo monthly cash flow. Total monthly income runs $4,234/mo, and a $3,030/mo payment keeps the spread at $332/mo. Purchase price stands at $619,000, and rental yield measures 8.21% with $4,234/mo rent. Return on cash invested shows 22.02% in year one, and 5% annual appreciation builds toward $171,018 over five years. Five-year ROI reaches 114.28% and total cumulative return in cash records $232,741. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,234/mo property income covering a $3,030/mo payment rather than investor’s personal income.

Single Family

Built in 1986

0.88 Acres lot

$N/A/sqft

No HOA