Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Palmyra at 11 Begum Rd, Palmyra, VA, 22963 earns $253/mo cash flow from $3,301/mo rent with a $2,398/mo payment. Total monthly income totals $3,301/mo, and annual cash flow totals $3,036/yr on $162,435 capital. ROI tracks 21.78% on current figures, and rental yield reads 8.08% at a $490,000 purchase. Equity gained on principal adds $3,162/yr, and 5% annual appreciation supports $135,378 over five years. Five-year ROI reaches 112.9% and total cumulative return in cash sums $183,384. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,301/mo property income instead of your personal income.
Single Family
Built in 2008
0.37 Acres lot
$N/A/sqft
$1,430 annually HOA
Neighborhood data shown for ZIP Code: 22963, Palmyra, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,330 (100%) |
| Owner Occupied HU | 6,070 (82.8%) |
| Renter Occupied HU | 755 (10.3%) |
| Vacant Housing Units | 505 ( 6.9%) |
| Median Home Value | $328,349 |
| Average Home Value | $376,623 |
Residential
7,189
Single Family
7,179
Multi-Family
10
Businesses
227
Date | Event | Price |
|---|---|---|
| 2025-07-17 | Sold | $490,000 |
| 2025-06-10 | Pending sale | $480,000 |
| 2025-06-03 | Listed for sale | $480,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-11 | $3074.69 | N/A | $364,300 | 17.33% |
| 2022-10-11 | N/A | N/A | $310,500 | N/A |
| 2021-10-11 | N/A | N/A | $310,500 | N/A |
Listed by: IRIS HELFRICH • MONTICELLO COUNTRY REAL ESTATE, INC.
Mls Name: CAAR
Mls Provider:
Mls ID: #664889
