11 Bartlett CommonsYaphankNY11980
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Yaphank at 11 Bartlett Commons, Yaphank, NY, 11980 earns $735/mo cash flow from $3,840/mo rent with a $2,276/mo payment. Total monthly income totals $3,840/mo, and annual cash flow totals $8,817/yr on $154,144 capital. ROI tracks 25.63% on current figures, and rental yield reads 9.91% at a $464,990 purchase. Equity gained on principal adds $3,001/yr, and 5% annual appreciation supports $128,468 over five years. Five-year ROI reaches 134.15% and total cumulative return in cash sums $206,780. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,840/mo property income instead of your personal income.
Condo
Built in 1980
575 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11980, Yaphank, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,256 (100%) |
| Owner Occupied HU | 1,321 (58.6%) |
| Renter Occupied HU | 737 (32.7%) |
| Vacant Housing Units | 198 ( 8.8%) |
| Median Home Value | $564,033 |
| Average Home Value | $590,842 |
Housing Distribution
Address Breakdown
Residential
2,445
Single Family
1,859
Multi-Family
586
Businesses
315
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices