11 Aylwin RdPortsmouthVA23702
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Portsmouth at 11 Aylwin Rd, Portsmouth, VA, 23702 uses $43,062 cash to close to unlock $2,847/yr annual cash flow and $237/mo monthly cash flow. Total monthly income runs $1,014/mo, and a $636/mo payment keeps the spread at $237/mo. Purchase price stands at $129,900, and rental yield measures 9.37% with $1,014/mo rent. Return on cash invested shows 26.52% in year one, and 5% annual appreciation builds toward $35,889 over five years. Five-year ROI reaches 138.1% and total cumulative return in cash records $59,467. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,014/mo property income covering a $636/mo payment rather than investor’s personal income.
Single Family
Built in 1918
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23702, Portsmouth, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,388 (100%) |
| Owner Occupied HU | 2,398 (44.5%) |
| Renter Occupied HU | 2,518 (46.7%) |
| Vacant Housing Units | 472 ( 8.8%) |
| Median Home Value | $233,818 |
| Average Home Value | $252,204 |
Housing Distribution
Address Breakdown
Residential
5,091
Single Family
4,806
Multi-Family
285
Businesses
254
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marcella Truitt • Howard Hanna Real Estate Svcs.
Mls Name: REIN Inc.
Mls ID: #10617611