Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Bath at 11 Aegis Drive UNIT B, Bath, ME, 04530 priced at $205,000 converts $1,450/mo rent into after a $1,003/mo obligation. Total monthly income equals $1,450/mo. Return on cash invested prints 17.38% in year one, and rental yield reads 8.49% against a $205,000 entry. Equity gained on principal adds $1,323/yr, while 5% annual appreciation compiles into $56,638 by year five. Five-year ROI reaches 91.37% and total cumulative return in cash sums $62,094. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,450/mo property income covering a $1,003/mo payment, not borrower’s personal income.
Condo
Built in 1860
N/A lot
$N/A/sqft
$300 monthly HOA
Neighborhood data shown for ZIP Code: 04530, Bath, ME area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,152 (100%) |
| Owner Occupied HU | 3,485 (56.6%) |
| Renter Occupied HU | 1,955 (31.8%) |
| Vacant Housing Units | 712 (11.6%) |
| Median Home Value | $374,912 |
| Average Home Value | $480,148 |
Residential
5,468
Single Family
5,211
Multi-Family
257
Businesses
441
Date | Event | Price |
|---|---|---|
| 2025-03-23 | Listed for sale | $205,000 |
| 2022-04-26 | Listing removed | N/A |
| 2021-09-26 | Pending sale | $119,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-25 | $1644.00 | -8.51% | $97,300 | 10.44% |
| 2022-03-25 | $1797.00 | 0.50% | $88,100 | N/A |
| 2021-03-25 | $1788.00 | N/A | $88,100 | N/A |
Listed by: N/A • Maine Real Estate Experts
Mls Name: Maine Listings
Mls Provider:
Mls ID: #1616899
Disclaimer: Listing data is derived in whole or in part from Maine Real Estate Information System, Inc. (d/b/a Maine Listings) and is for consumers' personal, noncommercial use only. Dimensions are approximate and not guaranteed. All data should be independently verified. 2025 Maine Real Estate Information System, Inc. All Rights Reserved. Equal Housing Opportunity. Zillow Inc. 415 Congress St #202 Portland, ME 04101 (207) 220-3782
