10S506 Whittington Ln, Naperville, IL, 60564 | $100/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1799 sft

303 79th St, Willowbrook, IL, 60527

5 Bed
2 Bath
1025 sft

7625 Woodridge Dr, Woodridge, IL, 60517

3 Bed
3 Bath
1863 sft

6730 Revere Rd, Downers Grove, IL, 60516

4 Bed
2 Bath
1903 sft

39 N Elizabeth St, Lombard, IL, 60148

Nearby investment properties with comparable prices

3 Bed
3 Bath
2350 sft

Barclay Plan, Riverstone, Plainfield, IL, 60585

3 Bed
3 Bath
1640 sft

318 N Oaklawn Ave, Elmhurst, IL, 60126

4 Bed
3 Bath
2289 sft

1320 Spencer Ln, South Elgin, IL, 60177

2 Bed
4 Bath
1661 sft

6213 Edgebrook Ln W, Indian Head Park, IL, 60525

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Naperville at 10S506 Whittington Ln, Naperville, IL, 60564 offers a 8.52% rental yield on a $624,500 purchase with $4,432/mo rent. Total monthly income registers $4,432/mo, and a $3,057/mo payment leaves $100/mo available for distribution. Annual cash flow reaches $1,200/yr on $205,461 to close, and return on cash invested stands at 20.64% in year one. Equity gained on principal adds $4,030/yr while 5% annual appreciation supports $172,538 over five years. Portfolio math shows five-year ROI at 107.73% and total cumulative return in cash at $221,352. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,432/mo property income against a $3,057/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1975

0.50 Acres lot

$N/A/sqft

No HOA