10G River Run Drive #GBartlettNH03812
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bartlett at 10G River Run Drive #G, Bartlett, NH, 03812 offers $2,007/mo rent that, after a $1,370/mo payment, leaves $131/mo cash flow. Total monthly income is $2,007/mo, and annual cash flow is $1,568/yr on $92,820 cash. Return on cash invested measures 21.6% in year one, and rental yield stands at 8.6% at a $280,000 entry. Equity gained on principal adds $1,807/yr while 5% annual appreciation compounds into $77,359 by year five. Five-year ROI records 112.58% and total cumulative return in cash reaches $104,493. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,007/mo property income versus a $1,370/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 1986
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03812, Bartlett, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,657 (100%) |
| Owner Occupied HU | 505 (30.5%) |
| Renter Occupied HU | 93 ( 5.6%) |
| Vacant Housing Units | 1,059 (63.9%) |
| Median Home Value | $444,805 |
| Average Home Value | $507,718 |
Housing Distribution
Address Breakdown
Residential
20
Single Family
20
Multi-Family
0
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer McPherson • Pinkham Real Estate
Mls Name: PrimeMLS
Mls ID: #5070804