Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Royal Palm Beach at 1099 Harmony Way, Royal Palm Beach, FL, 33411 offers $3,365/mo rent that, after a $2,296/mo payment, leaves $48/mo cash flow. Total monthly income is $3,365/mo, and annual cash flow is $578/yr on $155,474 cash. Return on cash invested measures 20.28% in year one, and rental yield stands at 8.61% at a $469,000 entry. Equity gained on principal adds $3,026/yr while 5% annual appreciation compounds into $129,576 by year five. Five-year ROI records 106.02% and total cumulative return in cash reaches $164,827. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,365/mo property income versus a $2,296/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1978
7,770 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33411, West Palm Beach, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,101 (100%) |
| Owner Occupied HU | 21,317 (70.8%) |
| Renter Occupied HU | 7,003 (23.3%) |
| Vacant Housing Units | 1,781 ( 5.9%) |
| Median Home Value | $481,969 |
| Average Home Value | $527,515 |
Residential
29,377
Single Family
22,830
Multi-Family
6,547
Businesses
1,580
Date | Event | Price |
|---|---|---|
| 2025-04-22 | Listed for sale | $469,000 |
| 2017-10-02 | Sold | $250,000 |
| 2017-07-27 | Price change | $255,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-22 | $6621.00 | 1.52% | $229,028 | 3.00% |
| 2023-04-22 | $6522.00 | 0.83% | $222,357 | 3.00% |
| 2022-04-22 | $6468.00 | 0.36% | $215,881 | 3.00% |
Listed by: Gina Lueck • Keller Williams Dedicated Prof
Mls Name: BeachesMLS
Mls Provider:
Mls ID: #F10499520
Disclaimer: All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2025 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
