10984 Elm DrLusbyMD20657
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lusby at 10984 Elm Dr, Lusby, MD, 20657 generates $2,914/mo in rent and, after a $1,744/mo payment, leaves $685/mo in cash flow. Total monthly income is $2,914/mo, and annual cash flow is $8,219/yr on $118,113 invested. Return on cash invested sits at 26.87% in year one, and rental yield is 9.81% on a $356,300 entry. Equity gained on principal adds $2,299/yr, while 5% annual appreciation builds toward $98,439 over five years. Five-year ROI reaches 140.24% and total cumulative return in cash sums $165,648. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,914/mo property income rather than buyer’s personal income.
Single Family
Built in 1940
7,499 sqft lot
$N/A/sqft
$13 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20657, Lusby, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,087 (100%) |
| Owner Occupied HU | 6,053 (74.8%) |
| Renter Occupied HU | 1,232 (15.2%) |
| Vacant Housing Units | 802 ( 9.9%) |
| Median Home Value | $367,668 |
| Average Home Value | $430,451 |
Housing Distribution
Address Breakdown
Residential
7,243
Single Family
7,100
Multi-Family
143
Businesses
202
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices