Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$695,564
2 bds2 ba1640sqft
1098 Hidden Shores DrCiscoTX76437
1.23%
Gross Yield
-2.15%
ROI
$710/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
For Sale
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Explore more listings using simple english
Investment Highlights
Total monthly income runs $710/mo, and a $3,404/mo payment. Purchase price stands at $695,564, and rental yield measures 1.22% with $710/mo rent. Return on cash invested shows -2.15% in year one, and 5% annual appreciation builds toward $192,172 over five years. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $710/mo property income covering a $3,404/mo payment rather than investor’s personal income.
Single Family
Built in 2020
10.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76437, Cisco, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,869 (100%) |
| Owner Occupied HU | 1,580 (55.1%) |
| Renter Occupied HU | 586 (20.4%) |
| Vacant Housing Units | 703 (24.5%) |
| Median Home Value | $152,344 |
| Average Home Value | $215,097 |
Housing Distribution
Address Breakdown
Residential
2,593
Single Family
2,545
Multi-Family
48
Businesses
313
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved