10975 Old Pond Ln, Grass Valley, CA, 95949 | $469/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1510 sft

143 Saint Johns Dr, Grass Valley, CA, 95945

3 Bed
3 Bath
1513 sft

1822 4th St, Lincoln, CA, 95648

3 Bed
2 Bath
2800 sft

10988 Pleasant Valley Rd, Penn Valley, CA, 95946

2 Bed
2 Bath
1540 sft

24580 View Cape Horn Ave, Colfax, CA, 95713

Nearby investment properties with comparable prices

3 Bed
2 Bath
1444 sft

17839 Norlene Way, Grass Valley, CA, 95949

3 Bed
3 Bath
1494 sft

1833 Snowy White Pl #63, Lincoln, CA, 95648

2 Bed
1 Bath
1064 sft

677 D St, Lincoln, CA, 95648

3 Bed
2 Bath
2563 sft

18060 Dog Bar Rd, Grass Valley, CA, 95949

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Grass Valley at 10975 Old Pond Ln, Grass Valley, CA, 95949 with 5% annual appreciation on a $489,950 basis while $3,565/mo rent supports operations. Total monthly income totals $3,565/mo and a $2,398/mo payment preserves $469/mo for cash returns. Annual cash flow comes to $5,631/yr on $162,418 deployed, and return on cash invested reaches 23.38% in year one. Equity gained on principal adds $3,162/yr, and five-year appreciation sums $135,364 alongside rental yield of 8.73%. Five-year ROI measures 121.62% and total cumulative return in cash totals $197,540.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,565/mo property income versus a $2,398/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1997

4.38 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95949, Grass Valley, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,407 (100%)
Owner Occupied HU	7,403 (78.7%)
Renter Occupied HU	1,257 (13.4%)
Vacant Housing Units	747 ( 7.9%)
Median Home Value	$625,587
Average Home Value	$673,409