10974 Swain Meadow DrSwainNY14884
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Swain at 10974 Swain Meadow Dr, Swain, NY, 14884 generates $1,029/mo in rent and, after a $636/mo payment, leaves $161/mo in cash flow. Total monthly income is $1,029/mo, and annual cash flow is $1,934/yr on $43,095 invested. Return on cash invested sits at 24.4% in year one, and rental yield is 9.5% on a $130,000 entry. Equity gained on principal adds $839/yr, while 5% annual appreciation builds toward $35,917 over five years. Five-year ROI reaches 127.65% and total cumulative return in cash sums $55,011. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,029/mo property income rather than buyer’s personal income.
Single Family
Built in 1990
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14884, Swain, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 304 (100%) |
| Owner Occupied HU | 147 (48.4%) |
| Renter Occupied HU | 20 ( 6.6%) |
| Vacant Housing Units | 137 (45.1%) |
| Median Home Value | $135,938 |
| Average Home Value | $140,663 |
Housing Distribution
Address Breakdown
Residential
126
Single Family
126
Multi-Family
0
Businesses
6
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices