10973 Route 19 NWaterfordPA16441
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 10973 Route 19 N, Waterford, PA, 16441 in Waterford is narrow, $97/mo net on $1,834/mo rent after the $1,192/mo debt service, but the property operates at break-even-plus, not a loss. At $265,000 with a 8.3% yield, the long-run equity case via 5% appreciation ($73,215 over five years) and $2,441/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.54 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $107,179.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.3% | 6.2% |
| Monthly Cash Flow | $97 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,834 |
| Total Monthly Debt Service | $1,631 |
| DSCR Ratio | 1.12x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1955
6 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 16441, Waterford, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,260 (100%) |
| Owner Occupied HU | 3,343 (78.5%) |
| Renter Occupied HU | 663 (15.6%) |
| Vacant Housing Units | 254 ( 6.0%) |
| Median Home Value | $277,231 |
| Average Home Value | $299,881 |
Housing Distribution
Address Breakdown
Residential
3,873
Single Family
3,851
Multi-Family
22
Businesses
230
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1955
6 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 16441, Waterford, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,260 (100%) |
| Owner Occupied HU | 3,343 (78.5%) |
| Renter Occupied HU | 663 (15.6%) |
| Vacant Housing Units | 254 ( 6.0%) |
| Median Home Value | $277,231 |
| Average Home Value | $299,881 |
Housing Distribution
Address Breakdown
Residential
3,873
Single Family
3,851
Multi-Family
22
Businesses
230
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joseph Herbert • Joe Herbert Realty
Mls Name: GEMLS
Mls ID: #183838
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.