1097 Panola Rd #173Winston SalemNC27106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Winston Salem at 1097 Panola Rd #173, Winston Salem, NC, 27106 uses $148,379 cash to close to unlock $863/yr annual cash flow and $72/mo monthly cash flow. Total monthly income runs $2,800/mo, and a $2,191/mo payment keeps the spread at $72/mo. Purchase price stands at $447,600, and rental yield measures 7.51% with $2,800/mo rent. Return on cash invested shows 20.49% in year one, and 5% annual appreciation builds toward $123,664 over five years. Five-year ROI reaches 105.82% and total cumulative return in cash records $157,016. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,800/mo property income covering a $2,191/mo payment rather than investor’s personal income.
Single Family
Built in 2025
0.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27106, Winston Salem, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,147 (100%) |
| Owner Occupied HU | 11,926 (49.4%) |
| Renter Occupied HU | 10,033 (41.5%) |
| Vacant Housing Units | 2,188 ( 9.1%) |
| Median Home Value | $358,387 |
| Average Home Value | $410,116 |
Housing Distribution
Address Breakdown
Residential
22,516
Single Family
16,443
Multi-Family
6,073
Businesses
993
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Adam Martin • TLS Realty LLC
Mls Name: Triad MLS
Mls ID: #1204226