Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Haslet at 10969 Hawks Landing Rd, Haslet, TX, 76052 offers a 14.4% rental yield on a $310,000 purchase with $3,721/mo rent. Total monthly income registers $3,721/mo, and a $1,517/mo payment leaves $1,492/mo available for distribution. Annual cash flow reaches $17,902/yr on $102,765 to close, and return on cash invested stands at 37.33% in year one. Equity gained on principal adds $2,000/yr while 5% annual appreciation supports $85,647 over five years. Portfolio math shows five-year ROI at 197.57% and total cumulative return in cash at $203,035. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,721/mo property income against a $1,517/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2006
5,227 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Listed for sale | $310,000 |
| 2023-02-10 | Sold | N/A |
| 2023-01-19 | Pending sale | $295,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $1412.29 | -4.01% | $279,674 | 15.02% |
| 2022-08-14 | $1471.32 | 3.33% | $243,145 | 15.20% |
| 2021-08-14 | $1423.95 | 2.12% | $211,055 | 6.67% |
Listed by: Shaune Corbett • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20696448
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
