1096 Pheasant WalkKaufmanTX75142
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kaufman at 1096 Pheasant Walk, Kaufman, TX, 75142 priced at $599,500 converts $6,061/mo rent into $1,798/mo cash flow after a $2,934/mo obligation. Total monthly income equals $6,061/mo, and annual cash flow totals $21,577/yr on $197,236 invested. Return on cash invested prints 31% in year one, and rental yield reads 12.13% against a $599,500 entry. Equity gained on principal adds $3,868/yr, while 5% annual appreciation compiles into $165,631 by year five. Five-year ROI reaches 163.52% and total cumulative return in cash sums $322,523. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,061/mo property income covering a $2,934/mo payment, not borrower’s personal income.
Single Family
Built in 1992
1.16 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75142, Kaufman, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,087 (100%) |
| Owner Occupied HU | 5,943 (73.5%) |
| Renter Occupied HU | 1,666 (20.6%) |
| Vacant Housing Units | 478 ( 5.9%) |
| Median Home Value | $315,791 |
| Average Home Value | $323,664 |
Housing Distribution
Address Breakdown
Residential
8,043
Single Family
7,753
Multi-Family
290
Businesses
635
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Debbie Endres • RE/MAX Homeland Realty, Inc.
Mls Name: NTREIS
Mls ID: #20899424
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.