10950 Regal Forest Dr,Johns Creek,GA,30024

Investment Highlights

Investment property for sale in Johns Creek at 10950 Regal Forest Dr, Johns Creek, GA, 30024 offers a 7.4% rental yield on a $709,000 purchase with $4,372/mo rent. Total monthly income registers $4,372/mo, and a $3,470/mo payment leaves $57/mo available for distribution. Annual cash flow reaches $685/yr on $233,261 to close, and return on cash invested stands at 20.35% in year one. Equity gained on principal adds $4,575/yr while 5% annual appreciation supports $195,884 over five years. Portfolio math shows five-year ROI at 105.07% and total cumulative return in cash at $245,085. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,372/mo property income against a $3,470/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.