1095 Willow Creek DrPinnacleNC27043
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pinnacle at 1095 Willow Creek Dr, Pinnacle, NC, 27043 offers a 9.59% rental yield on a $148,000 purchase with $1,183/mo rent. Total monthly income registers $1,183/mo, and a $724/mo payment leaves $281/mo available for distribution. Annual cash flow reaches $3,377/yr on $49,062 to close, and return on cash invested stands at 26.79% in year one. Equity gained on principal adds $955/yr while 5% annual appreciation supports $40,890 over five years. Portfolio math shows five-year ROI at 139.69% and total cumulative return in cash at $68,534. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,183/mo property income against a $724/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2023
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27043, Pinnacle, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,947 (100%) |
| Owner Occupied HU | 2,133 (72.4%) |
| Renter Occupied HU | 478 (16.2%) |
| Vacant Housing Units | 336 (11.4%) |
| Median Home Value | $272,431 |
| Average Home Value | $299,304 |
Housing Distribution
Address Breakdown
Residential
2,580
Single Family
2,580
Multi-Family
0
Businesses
84
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Erik Bruce • Foothill Homes and Land LLC
Mls Name: Triad MLS
Mls ID: #1205236