1095 White Willow DrSpartanburgSC29303
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Spartanburg at 1095 White Willow Dr, Spartanburg, SC, 29303 priced at $350,615 converts $2,208/mo rent into $121/mo cash flow after a $1,716/mo obligation. Total monthly income equals $2,208/mo, and annual cash flow totals $1,451/yr on $116,229 invested. Return on cash invested prints 21.16% in year one, and rental yield reads 7.56% against a $350,615 entry. Equity gained on principal adds $2,262/yr, while 5% annual appreciation compiles into $96,868 by year five. Five-year ROI reaches 109.21% and total cumulative return in cash sums $126,939. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,208/mo property income covering a $1,716/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29303, Spartanburg, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,934 (100%) |
| Owner Occupied HU | 5,515 (46.2%) |
| Renter Occupied HU | 4,926 (41.3%) |
| Vacant Housing Units | 1,493 (12.5%) |
| Median Home Value | $174,936 |
| Average Home Value | $223,304 |
Housing Distribution
Address Breakdown
Residential
10,568
Single Family
8,920
Multi-Family
1,648
Businesses
1,197
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Online Concierge Team • D.R. Horton - Greenville
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A