1095 W Audrey Ln S #1Woods CrossUT84087
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayGlobal investors willing to prioritise equity over near-term yield will find 1095 W Audrey Ln S #1, Woods Cross, UT, 84087 in Woods Cross worth study. Rental yield 4.83%. The 4.83% gross yield is below cash-flow benchmarks at $654,900, but 5% annual appreciation, adding $180,937 over five years, frames this as a capital growth position. Rent of $2,634/mo partially offsets the $2,945/mo payment. Ziffy Mortgage finances appreciation-play properties (0.89 DSCR) for non-U.S. residents without domestic income documentation; a 30–35% down payment maximises coverage. Total projected return: $155,172.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 4.8% | 6.2% |
| Monthly Cash Flow | $(1,449) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,634 |
| Total Monthly Debt Service | $3,823 |
| DSCR Ratio | 0.69x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2024
4,791 sqft lot
$N/A/sqft
$245 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84087, Woods Cross, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,181 (100%) |
| Owner Occupied HU | 4,200 (81.1%) |
| Renter Occupied HU | 904 (17.4%) |
| Vacant Housing Units | 77 ( 1.5%) |
| Median Home Value | $600,286 |
| Average Home Value | $635,931 |
Housing Distribution
Address Breakdown
Residential
5,087
Single Family
5,042
Multi-Family
45
Businesses
409
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2024
4,791 sqft lot
$N/A/sqft
$245 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84087, Woods Cross, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,181 (100%) |
| Owner Occupied HU | 4,200 (81.1%) |
| Renter Occupied HU | 904 (17.4%) |
| Vacant Housing Units | 77 ( 1.5%) |
| Median Home Value | $600,286 |
| Average Home Value | $635,931 |
Housing Distribution
Address Breakdown
Residential
5,087
Single Family
5,042
Multi-Family
45
Businesses
409
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ryan Arnell • CW Group Real Estate
Mls Name: UtahRealEstate.com
Mls Provider:
Mls ID: #2031183
Disclaimer: Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 2025-02-19 11:51:41 PST. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/info/mls-disclaimers/#mls_319)