1095 W 14th StSan PedroCA90731








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in San Pedro at 1095 W 14th St, San Pedro, CA, 90731 earns $588/mo cash flow from $3,860/mo rent with a $2,589/mo payment. Total monthly income totals $3,860/mo, and annual cash flow totals $7,052/yr on $174,041 capital. ROI tracks 24.11% on current figures, and rental yield reads 8.76% at a $529,000 purchase. Equity gained on principal adds $3,414/yr, and 5% annual appreciation supports $146,153 over five years. Five-year ROI reaches 125.35% and total cumulative return in cash sums $218,153. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,860/mo property income instead of your personal income.
Condo
Built in 1984
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Raul Garcia • Circle Real Estate
Mls Name: CRMLS
Mls ID: #PW25242722








