1095 S Swapp Willardson LnPanguitchUT84759
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Panguitch at 1095 S Swapp Willardson Ln, Panguitch, UT, 84759 with 5% annual appreciation on a $150,000 basis while $1,044/mo rent supports operations. Total monthly income totals $1,044/mo and a $734/mo payment preserves $165/mo for cash returns. Annual cash flow comes to $1,980/yr on $49,725 deployed, and return on cash invested reaches 23.89% in year one. Equity gained on principal adds $968/yr, and five-year appreciation sums $41,442 alongside rental yield of 8.35%. Five-year ROI measures 123.76% and total cumulative return in cash totals $61,542.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,044/mo property income versus a $734/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Lot
Built in N/A
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84759, Panguitch, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,841 (100%) |
| Owner Occupied HU | 671 (36.4%) |
| Renter Occupied HU | 137 ( 7.4%) |
| Vacant Housing Units | 1,033 (56.1%) |
| Median Home Value | $417,560 |
| Average Home Value | $444,259 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
140
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices