1095 Edna StWrightwoodCA92397
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wrightwood at 1095 Edna St, Wrightwood, CA, 92397 generates $2,885/mo in rent and, after a $1,958/mo payment, leaves $410/mo in cash flow. Total monthly income is $2,885/mo, and annual cash flow is $4,924/yr on $132,600 invested. Return on cash invested sits at 23.62% in year one, and rental yield is 8.65% on a $400,000 entry. Equity gained on principal adds $2,581/yr, while 5% annual appreciation builds toward $110,513 over five years. Five-year ROI reaches 122.77% and total cumulative return in cash sums $162,796. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,885/mo property income rather than buyer’s personal income.
Single Family
Built in 1930
5,482 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92397, Wrightwood, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,995 (100%) |
| Owner Occupied HU | 1,778 (59.4%) |
| Renter Occupied HU | 491 (16.4%) |
| Vacant Housing Units | 726 (24.2%) |
| Median Home Value | $560,475 |
| Average Home Value | $598,733 |
Housing Distribution
Address Breakdown
Residential
138
Single Family
138
Multi-Family
0
Businesses
83
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Daniel Fisher • Park Place Realty
Mls Name: CRMLS
Mls ID: #HD25200473