Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 10948 Caldwell Ln, Fort Worth, TX, 76179 listed at $299,900 pairs $2,657/mo rent with a $1,468/mo payment to leave $389/mo cash flow. Total monthly income runs $2,657/mo, and annual cash flow reaches $4,663/yr on $99,417 cash to close. Return on cash invested measures 24.6% in year one, and rental yield registers 10.63% at a $299,900 basis. Equity gained on principal adds $1,935/yr, and annual property appreciation at 5% supports $82,857 by year five. Five-year ROI tracks 129.81% and total cumulative return in cash totals $129,052. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,657/mo property income relative to a $1,468/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2005
5,749 sqft lot
$N/A/sqft
$266 quarterly HOA
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Date | Event | Price |
|---|---|---|
| 2025-04-25 | Listed for sale | $299,900 |
| 2019-07-18 | Sold | N/A |
| 2019-07-03 | Pending sale | $249,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-25 | $5541.11 | 7.08% | $306,102 | -1.20% |
| 2023-04-25 | $5174.96 | -14.85% | $309,834 | 15.66% |
| 2022-04-25 | $6077.77 | 5.18% | $267,895 | 22.42% |
Listed by: Brian Stclair • 6th Ave Homes
Mls Name: NTREIS
Mls ID: #20909204
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
