10946 Fennel Ave, Las Vegas, NV, 89166 | $1,079/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2732 sft

5120 Gentle River Ave, Las Vegas, NV, 89130

4 Bed
3 Bath
2595 sft

9248 Evergreen Canyon Dr, Las Vegas, NV, 89134

5 Bed
5 Bath
3105 sft

10342 Kesington Dr, Las Vegas, NV, 89135

5 Bed
3 Bath
3000 sft

Seth Plan, Stonehaven and Arborbrook, Las Vegas, NV, 89178

Nearby investment properties with comparable prices

4 Bed
3 Bath
2137 sft

9911 Cluny Ave, Las Vegas, NV, 89178

3 Bed
3 Bath
2128 sft

8078 Skye Bridge St, Las Vegas, NV, 89166

3 Bed
2 Bath
1668 sft

7716 Silver Mallard Ave, Las Vegas, NV, 89131

3 Bed
2 Bath
1607 sft

11284 Emerald Pine Ln, Las Vegas, NV, 89138

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Las Vegas at 10946 Fennel Ave, Las Vegas, NV, 89166 uses $197,400 cash to close to unlock $12,948/yr annual cash flow and $1,079/mo monthly cash flow. Total monthly income runs $4,546/mo, and a $2,937/mo payment keeps the spread at $1,079/mo. Purchase price stands at $600,000, and rental yield measures 9.09% with $4,546/mo rent. Return on cash invested shows 26.62% in year one, and 5% annual appreciation builds toward $165,769 over five years. Five-year ROI reaches 138.24% and total cumulative return in cash records $272,892. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,546/mo property income covering a $2,937/mo payment rather than investor’s personal income.

Single Family

Built in 2024

3,920 sqft lot

$N/A/sqft

No HOA