








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Sweetwater at 10942 SW 3rd St APT D2, Sweetwater, FL, 33174 uses $109,395 cash to close to unlock $4,015/yr annual cash flow and $335/mo monthly cash flow. Total monthly income runs $2,822/mo, and a $1,615/mo payment keeps the spread at $335/mo. Purchase price stands at $330,000, and rental yield measures 10.26% with $2,822/mo rent. Return on cash invested shows 23.58% in year one, and 5% annual appreciation builds toward $91,173 over five years. Five-year ROI reaches 124.3% and total cumulative return in cash records $135,983. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,822/mo property income covering a $1,615/mo payment rather than investor’s personal income.
Condo
Built in 1975
N/A lot
$N/A/sqft
$238 monthly HOA
Neighborhood data shown for ZIP Code: 33174, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,104 (100%) |
| Owner Occupied HU | 5,673 (51.1%) |
| Renter Occupied HU | 4,389 (39.5%) |
| Vacant Housing Units | 1,042 ( 9.4%) |
| Median Home Value | $466,008 |
| Average Home Value | $516,298 |
Residential
10,524
Single Family
6,966
Multi-Family
3,558
Businesses
874
Date | Event | Price |
|---|---|---|
| 2025-02-12 | Listed for sale | $330,000 |
| 2024-06-29 | Listing removed | $325,000 |
| 2024-06-06 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $3653.07 | 29.44% | $195,262 | 35.09% |
| 2022-02-13 | $2822.32 | 8.60% | $144,538 | 10.00% |
| 2021-02-13 | $2598.75 | 5.84% | $131,399 | 10.00% |



Listed by: Fanny Villate • Miami New Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11744241
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.