1094 Nicklaus Dr #174, Cottonwood, AZ, 86326 | $309/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1200 sft

2050 W Saint Rte #89A-251, Cottonwood, AZ, 86326

Currently Rented+ 1 more

2 Bed
2 Bath
942 sft

Cholla Plan, Sedona Shadows, Sedona, AZ, 86336

1 Bed
1 Bath
384 sft

952 N Mesquite Tree Dr, Dewey, AZ, 86327

Currently Rented+ 1 more

3 Bed
2 Bath
1440 sft

2050 W State Route 89a LOT 69, Cottonwood, AZ, 86326

Nearby investment properties with comparable prices

1 Bed
1 Bath
640 sft

11250 S State Rte #2141, Dewey, AZ, 86327

2 Bed
2 Bath
942 sft

6770 W State Route 89a #54, Sedona, AZ, 86336

Currently Rented+ 1 more

2 Bed
2 Bath
942 sft

Cholla Plan, Sedona Shadows, Sedona, AZ, 86336

2 Bed
2 Bath
1088 sft

2050 W State Rte LOT 51, Cottonwood, AZ, 86326

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cottonwood at 1094 Nicklaus Dr #174, Cottonwood, AZ, 86326 uses $53,007 cash to close to unlock $3,713/yr annual cash flow and $309/mo monthly cash flow. Total monthly income runs $1,255/mo, and a $783/mo payment keeps the spread at $309/mo. Purchase price stands at $159,900, and rental yield measures 9.42% with $1,255/mo rent. Return on cash invested shows 26.91% in year one, and 5% annual appreciation builds toward $44,177 over five years. Five-year ROI reaches 140.08% and total cumulative return in cash records $74,250. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,255/mo property income covering a $783/mo payment rather than investor’s personal income.

Manufactured

Built in 2024

N/A lot

$N/A/sqft

No HOA