Alberti Ranch Plan, Derby Meadows,Pleasant View,TN,37146

Investment Highlights

Investment property for sale in Pleasant View at Alberti Ranch Plan, Derby Meadows, Pleasant View, TN, 37146 offers a 10.88% rental yield on a $343,990 purchase with $3,120/mo rent. Total monthly income registers $3,120/mo, and a $1,684/mo payment leaves $1,060/mo available for distribution. Annual cash flow reaches $12,726/yr on $114,033 to close, and return on cash invested stands at 31.07% in year one. Equity gained on principal adds $2,220/yr while 5% annual appreciation supports $95,038 over five years. Portfolio math shows five-year ROI at 162.43% and total cumulative return in cash at $185,219. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,120/mo property income against a $1,684/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.