Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,144/mo, and a $3,671/mo payment. Purchase price stands at $750,000, and rental yield measures 6.63% with $4,144/mo rent. Return on cash invested shows 17.75% in year one, and 5% annual appreciation builds toward $207,211 over five years. Five-year ROI reaches 91.21% and total cumulative return in cash records $225,054. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,144/mo property income covering a $3,671/mo payment rather than investor’s personal income.
Single Family
Built in 2023
6,969 sqft lot
$N/A/sqft
$650 annually HOA
Neighborhood data shown for ZIP Code: 31522, Saint Simons Island, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,280 (100%) |
| Owner Occupied HU | 6,783 (55.2%) |
| Renter Occupied HU | 1,468 (12.0%) |
| Vacant Housing Units | 4,029 (32.8%) |
| Median Home Value | $607,719 |
| Average Home Value | $700,965 |
Residential
11,268
Single Family
9,782
Multi-Family
1,486
Businesses
1,233
Date | Event | Price |
|---|---|---|
| 2025-09-24 | Listed for sale | $750,000 |
| 2025-09-18 | Listing removed | $749,000 |
| 2025-08-21 | Listed for sale | $749,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-27 | $1239.82 | 54.49% | $44,000 | 37.50% |
| 2022-10-27 | $802.53 | -3.02% | $32,000 | N/A |
| 2021-10-27 | $827.52 | N/A | $32,000 | N/A |
What's Special
Pull Down Stairs
Listed by: Brian Watson • BHHS Hodnett Cooper Real Estate
Mls Name: GIAOR
Mls ID: #1656825
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
