10924 Shell Pl, Las Cruces, NM, 88007 | $21/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
800 sft

3650 Morning Star Dr UNIT 3603, Las Cruces, NM, 88011

- Bed
- Bath
- sft

1345 Branson Ave APT 3E, Las Cruces, NM, 88001

3 Bed
1 Bath
1405 sft

1235 Poplar Ave, Las Cruces, NM, 88001

3 Bed
2 Bath
1680 sft

5429 Rexview Rd, Las Cruces, NM, 88012

Nearby investment properties with comparable prices

Motivated Seller+ 1 more

3 Bed
2 Bath
1650 sft

5844 Bluewater Ct, Las Cruces, NM, 88012

3 Bed
2 Bath
1127 sft

1097 Chitamacha Rd, Las Cruces, NM, 88007

3 Bed
1 Bath
1439 sft

5939 Norte Vista Dr, Las Cruces, NM, 88012

3 Bed
1 Bath
1680 sft

2842 Buena Vida Ct, Las Cruces, NM, 88011

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Las Cruces at 10924 Shell Pl, Las Cruces, NM, 88007 uses $99,119 cash to close to unlock $258/yr annual cash flow and $21/mo monthly cash flow. Total monthly income runs $1,776/mo, and a $1,463/mo payment keeps the spread at $21/mo. Purchase price stands at $299,000, and rental yield measures 7.13% with $1,776/mo rent. Return on cash invested shows 20.17% in year one, and 5% annual appreciation builds toward $82,608 over five years. Five-year ROI reaches 103.83% and total cumulative return in cash records $102,910. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,776/mo property income covering a $1,463/mo payment rather than investor’s personal income.

Manufactured

Built in 2021

1.71 Acres lot

$N/A/sqft

No HOA