Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 10922 Rustic Cedar, San Antonio, TX, 78245 at $235,000 posts ROI 41.58% with $1,407/mo cash flow from $3,252/mo rent. Total monthly income equals $3,252/mo, and annual cash flow records $16,885/yr on $77,903 to close. Return on cash invested measures 41.58% and rental yield reads 16.61% at the current $235,000. Equity gained on principal adds $1,516/yr, and 5% annual appreciation supports $64,926 by year five. Five-year ROI prints 221.33% and total cumulative return in cash totals $172,420.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,252/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2010
4,965 sqft lot
$N/A/sqft
$89 quarterly HOA
Neighborhood data shown for ZIP Code: 78245, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 39,528 (100%) |
| Owner Occupied HU | 25,155 (63.6%) |
| Renter Occupied HU | 11,034 (27.9%) |
| Vacant Housing Units | 3,339 ( 8.4%) |
| Median Home Value | $281,142 |
| Average Home Value | $294,350 |
Residential
37,810
Single Family
31,340
Multi-Family
6,470
Businesses
930
Date | Event | Price |
|---|---|---|
| 2024-08-23 | Listed for sale | $235,000 |
| 2024-07-19 | Listing removed | N/A |
| 2024-07-16 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $5633.07 | 3.03% | $282,650 | 12.33% |
| 2022-08-30 | $5467.56 | 36.20% | $251,620 | 23.56% |
| 2021-08-30 | $4014.31 | N/A | $203,650 | 6.48% |
Listed by: Joe Corwin • Weichert, REALTORS - Corwin & Associates
Mls Name: SABOR
Mls Provider:
Mls ID: #1803369
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
