10922 N 149th St, Waverly, NE, 68462 | $426/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1741 sft

424 W Dawes Ave, Lincoln, NE, 68521

4 Bed
3 Bath
2198 sft

5911 S 50th St, Lincoln, NE, 68516

3 Bed
3 Bath
1858 sft

5831 Queens Dr, Lincoln, NE, 68516

3 Bed
2 Bath
1856 sft

7600 Vine St, Lincoln, NE, 68505

Nearby investment properties with comparable prices

3 Bed
2 Bath
1420 sft

2631 Cheshire Ct N, Lincoln, NE, 68512

4 Bed
2 Bath
1836 sft

510 S 56th St, Lincoln, NE, 68510

3 Bed
2 Bath
1325 sft

910 E Avon Ln, Lincoln, NE, 68505

4 Bed
2 Bath
1906 sft

800 W Garfield St, Lincoln, NE, 68522

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waverly at 10922 N 149th St, Waverly, NE, 68462 uses $106,080 cash to close to unlock $5,116/yr annual cash flow and $426/mo monthly cash flow. Total monthly income runs $2,587/mo, and a $1,566/mo payment keeps the spread at $426/mo. Purchase price stands at $319,999, and rental yield measures 9.7% with $2,587/mo rent. Return on cash invested shows 24.73% in year one, and 5% annual appreciation builds toward $88,410 over five years. Five-year ROI reaches 129.47% and total cumulative return in cash records $137,343. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,587/mo property income covering a $1,566/mo payment rather than investor’s personal income.

Townhouse

Built in 2026

8,712 sqft lot

$N/A/sqft

No HOA