10920 Wagner StCulver CityCA90230
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Culver City at 10920 Wagner St, Culver City, CA, 90230 earns $117/mo cash flow from $9,250/mo rent with a $6,765/mo payment. Total monthly income totals $9,250/mo, and annual cash flow totals $1,404/yr on $447,794 capital. ROI tracks 20.68% on current figures, and rental yield reads 8.03% at a $1,382,080 purchase. Equity gained on principal adds $8,918/yr, and 5% annual appreciation supports $381,843 over five years. Five-year ROI reaches 107.47% and total cumulative return in cash sums $481,245. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $9,250/mo property income instead of your personal income.
Single Family
Built in 1926
5,076 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90230, Culver City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,583 (100%) |
| Owner Occupied HU | 6,958 (51.2%) |
| Renter Occupied HU | 6,074 (44.7%) |
| Vacant Housing Units | 551 ( 4.1%) |
| Median Home Value | $1,192,291 |
| Average Home Value | $1,256,241 |
Housing Distribution
Address Breakdown
Residential
13,157
Single Family
7,008
Multi-Family
6,149
Businesses
1,413
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A