1092 Delano WayStillwaterMN55082
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stillwater at 1092 Delano Way, Stillwater, MN, 55082 offers a 9.44% rental yield on a $574,900 purchase with $4,524/mo rent. Total monthly income registers $4,524/mo, and a $2,814/mo payment leaves $934/mo available for distribution. Annual cash flow reaches $11,207/yr on $189,142 to close, and return on cash invested stands at 25.99% in year one. Equity gained on principal adds $3,710/yr while 5% annual appreciation supports $158,834 over five years. Portfolio math shows five-year ROI at 135.46% and total cumulative return in cash at $256,203. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,524/mo property income against a $2,814/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2000
0.28 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Aaron Christen • Keller Williams Realty Integrity Lakes
Mls Name: NorthstarMLS as distributed by MLS GRID
Mls ID: #6817387