10917 Mount Pendleton St,Las Vegas,NV,89179

Investment Highlights

Rental property for sale in Las Vegas at 10917 Mount Pendleton St, Las Vegas, NV, 89179 generates $2,971/mo in rent and, after a $2,365/mo payment, leaves $17/mo in cash flow. Total monthly income is $2,971/mo, and annual cash flow is $209/yr on $160,181 invested. Return on cash invested sits at 20.04% in year one, and rental yield is 7.38% on a $483,200 entry. Equity gained on principal adds $3,118/yr, while 5% annual appreciation builds toward $133,499 over five years. Five-year ROI reaches 103.45% and total cumulative return in cash sums $165,709. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,971/mo property income rather than buyer’s personal income.