Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 10913 Upland Park, Houston, TX, 77043 generates $3,530/mo in rent and, after a $2,149/mo payment, leaves $133/mo in cash flow. Total monthly income is $3,530/mo, and annual cash flow is $1,595/yr on $145,529 invested. Return on cash invested sits at 21% in year one, and rental yield is 9.65% on a $439,000 entry. Equity gained on principal adds $2,833/yr, while 5% annual appreciation builds toward $121,288 over five years. Five-year ROI reaches 110.75% and total cumulative return in cash sums $161,168. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,530/mo property income rather than buyer’s personal income.
Single Family
Built in 2012
1,794 sqft lot
$N/A/sqft
$3,300 annually HOA
Neighborhood data shown for ZIP Code: 77043, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,986 (100%) |
| Owner Occupied HU | 5,840 (45.0%) |
| Renter Occupied HU | 5,973 (46.0%) |
| Vacant Housing Units | 1,173 ( 9.0%) |
| Median Home Value | $403,744 |
| Average Home Value | $404,316 |
Residential
11,310
Single Family
6,765
Multi-Family
4,545
Businesses
1,402
Date | Event | Price |
|---|---|---|
| 2025-03-04 | Price change | $439,000 |
| 2025-02-16 | Listed for sale | $460,000 |
| 2022-12-05 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-04 | $4646.86 | 36.27% | $412,000 | 1.91% |
| 2023-03-04 | $3409.94 | -21.11% | $404,296 | N/A |
| 2022-03-04 | $4322.41 | N/A | $404,296 | -0.53% |
What's Special
Radiant Attic Barrier
Listed by: Lily Jang • Keller Williams Memorial
Mls Name: HAR
Mls Provider:
Mls ID: #37886794
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
