10912-10912 Pershing DrAdelantoCA92301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Adelanto at 10912-10912 Pershing Dr, Adelanto, CA, 92301 uses $137,573 cash to close to unlock $7,307/yr annual cash flow and $609/mo monthly cash flow. Total monthly income runs $3,176/mo, and a $2,031/mo payment keeps the spread at $609/mo. Purchase price stands at $415,000, and rental yield measures 9.18% with $3,176/mo rent. Return on cash invested shows 25.22% in year one, and 5% annual appreciation builds toward $114,657 over five years. Five-year ROI reaches 131.31% and total cumulative return in cash records $180,645. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,176/mo property income covering a $2,031/mo payment rather than investor’s personal income.
Single Family
Built in 1992
7,826 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92301, Adelanto, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,445 (100%) |
| Owner Occupied HU | 5,969 (57.1%) |
| Renter Occupied HU | 3,975 (38.1%) |
| Vacant Housing Units | 501 ( 4.8%) |
| Median Home Value | $352,393 |
| Average Home Value | $388,905 |
Housing Distribution
Address Breakdown
Residential
10,138
Single Family
10,031
Multi-Family
107
Businesses
370
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sergio Fernandez • RE/MAX CHAMPIONS
Mls Name: CRMLS
Mls ID: #CV25233183