Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Benbrook at 10908 Prestwick Ter, Benbrook, TX, 76126 uses $140,888 cash to close to unlock $2,427/yr annual cash flow and $202/mo monthly cash flow. Total monthly income runs $3,266/mo, and a $2,080/mo payment keeps the spread at $202/mo. Purchase price stands at $425,000, and rental yield measures 9.22% with $3,266/mo rent. Return on cash invested shows 21.63% in year one, and 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 113.44% and total cumulative return in cash records $159,821. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,266/mo property income covering a $2,080/mo payment rather than investor’s personal income.
Single Family
Built in 2017
7,013 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 76126, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,352 (100%) |
| Owner Occupied HU | 9,457 (76.6%) |
| Renter Occupied HU | 2,332 (18.9%) |
| Vacant Housing Units | 563 ( 4.6%) |
| Median Home Value | $446,296 |
| Average Home Value | $526,099 |
Residential
11,808
Single Family
10,726
Multi-Family
1,082
Businesses
660
Date | Event | Price |
|---|---|---|
| 2025-05-21 | Listed for sale | $425,000 |
| 2018-01-12 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-21 | $6364.23 | -12.80% | $393,658 | -2.31% |
| 2023-05-21 | $7298.79 | -13.36% | $402,964 | 5.16% |
| 2022-05-21 | $8424.44 | 4.25% | $383,189 | 15.05% |
Listed by: Corey Bearden • League Real Estate
Mls Name: NTREIS
Mls ID: #20942624
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
