10902 Bradshaw StOverland ParkKS66210
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowReliable, bankable, and well-priced, 10902 Bradshaw St, Overland Park, KS, 66210 in Overland Park delivers $2,160/mo in gross rent and $211/mo in net monthly income at a $237,500 entry. The 10.91% yield and 2.02 DSCR make it a clean candidate for Ziffy Mortgage's DSCR loan; no W-2s or U.S. credit history required. With 5% annual appreciation projecting $65,617 over five years and $2,187/yr in equity from loan paydown, total projected return is $127,897.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.9% | 5.2% |
| Monthly Cash Flow | $211 | $1,250 |
City averages based on Overland Park market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,160 |
| Total Monthly Debt Service | $1,486 |
| DSCR Ratio | 1.45x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1976
1,404 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66210, Shawnee Mission, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,556 (100%) |
| Owner Occupied HU | 4,866 (50.9%) |
| Renter Occupied HU | 4,311 (45.1%) |
| Vacant Housing Units | 379 ( 4.0%) |
| Median Home Value | $358,108 |
| Average Home Value | $370,700 |
Housing Distribution
Address Breakdown
Residential
9,399
Single Family
6,368
Multi-Family
3,031
Businesses
1,201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1976
1,404 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66210, Shawnee Mission, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,556 (100%) |
| Owner Occupied HU | 4,866 (50.9%) |
| Renter Occupied HU | 4,311 (45.1%) |
| Vacant Housing Units | 379 ( 4.0%) |
| Median Home Value | $358,108 |
| Average Home Value | $370,700 |
Housing Distribution
Address Breakdown
Residential
9,399
Single Family
6,368
Multi-Family
3,031
Businesses
1,201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chad Novotny • EXP Realty LLC
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2599338