109 Wilson StSmithvilleTN37166
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Smithville at 109 Wilson St, Smithville, TN, 37166 listed at $255,900 pairs $1,680/mo rent with a $1,253/mo payment to leave $148/mo cash flow. Total monthly income runs $1,680/mo, and annual cash flow reaches $1,772/yr on $84,831 cash to close. Return on cash invested measures 22% in year one, and rental yield registers 7.88% at a $255,900 basis. Equity gained on principal adds $1,651/yr, and annual property appreciation at 5% supports $70,700 by year five. Five-year ROI tracks 113.81% and total cumulative return in cash totals $96,542. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,680/mo property income relative to a $1,253/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1940
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37166, Smithville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,141 (100%) |
| Owner Occupied HU | 4,280 (59.9%) |
| Renter Occupied HU | 1,801 (25.2%) |
| Vacant Housing Units | 1,060 (14.8%) |
| Median Home Value | $242,188 |
| Average Home Value | $348,801 |
Housing Distribution
Address Breakdown
Residential
6,525
Single Family
6,463
Multi-Family
62
Businesses
465
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angela Wingo • Century 21 Premier
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls ID: #3056662