109 Westwood Dr WTrinityTX75862
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Trinity at 109 Westwood Dr W, Trinity, TX, 75862 priced at $238,000 converts $1,694/mo rent into $1/mo cash flow after a $1,165/mo obligation. Total monthly income equals $1,694/mo, and annual cash flow totals $17/yr on $78,897 invested. Return on cash invested prints 19.93% in year one, and rental yield reads 8.54% against a $238,000 entry. Equity gained on principal adds $1,536/yr, while 5% annual appreciation compiles into $65,755 by year five. Five-year ROI reaches 104.2% and total cumulative return in cash sums $82,210. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,694/mo property income covering a $1,165/mo payment, not borrower’s personal income.
Single Family
Built in 2018
7,492 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75862, Trinity, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,032 (100%) |
| Owner Occupied HU | 3,349 (55.5%) |
| Renter Occupied HU | 866 (14.4%) |
| Vacant Housing Units | 1,817 (30.1%) |
| Median Home Value | $137,235 |
| Average Home Value | $187,427 |
Housing Distribution
Address Breakdown
Residential
4,609
Single Family
4,609
Multi-Family
0
Businesses
253
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices