Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Vienna at 109 Weeping Willow Way, Vienna, GA, 31092 generates $792/mo in rent, after a $1,101/mo payment. Total monthly income is $792/mo. Return on cash invested sits at 10.62% in year one, and rental yield is 4.22% on a $225,000 entry. Equity gained on principal adds $1,452/yr, while 5% annual appreciation builds toward $62,163 over five years. Five-year ROI reaches 52.91% and total cumulative return in cash sums $39,465. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $792/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31092, Vienna, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,902 (100%) |
| Owner Occupied HU | 1,652 (56.9%) |
| Renter Occupied HU | 766 (26.4%) |
| Vacant Housing Units | 484 (16.7%) |
| Median Home Value | $118,529 |
| Average Home Value | $161,415 |
Residential
2,034
Single Family
2,034
Multi-Family
0
Businesses
202
Date | Event | Price |
|---|---|---|
| 2025-04-30 | Price change | $225,000 |
| 2025-02-27 | Price change | $235,000 |
| 2025-02-25 | Listed for sale | $225,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Trisha Laine • ROBINS REALTY GROUP LLC
Mls Name: CGMLS
Mls ID: #252873
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
