109 Stuart PlBushkillPA18324
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors who value predictability will appreciate 109 Stuart Pl, Bushkill, PA, 18324 in Bushkill. At $225,000 it earns $2,130/mo in rent and distributes $489/mo to the owner after the $1,012/mo payment, a consistent 11.36% yield. DSCR 2.10 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $62,163 in value; $2,072/yr in principal paydown compounds ownership stake. Total projected return: $127,860.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.4% | 6.2% |
| Monthly Cash Flow | $489 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,130 |
| Total Monthly Debt Service | $1,385 |
| DSCR Ratio | 1.54x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1979
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18324, Bushkill, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,071 (100%) |
| Owner Occupied HU | 3,406 (56.1%) |
| Renter Occupied HU | 694 (11.4%) |
| Vacant Housing Units | 1,971 (32.5%) |
| Median Home Value | $207,345 |
| Average Home Value | $246,240 |
Housing Distribution
Address Breakdown
Residential
4,754
Single Family
4,693
Multi-Family
61
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1979
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18324, Bushkill, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,071 (100%) |
| Owner Occupied HU | 3,406 (56.1%) |
| Renter Occupied HU | 694 (11.4%) |
| Vacant Housing Units | 1,971 (32.5%) |
| Median Home Value | $207,345 |
| Average Home Value | $246,240 |
Housing Distribution
Address Breakdown
Residential
4,754
Single Family
4,693
Multi-Family
61
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melissa Gonzalez • Berkshire Hathaway HomeServices Pocono Real Estate Milford
Mls Name: PWAR
Mls ID: #PW260167