109 Smithwood DrBethlehemGA30620






Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Bethlehem at 109 Smithwood Dr, Bethlehem, GA, 30620 earns $261/mo cash flow from $2,520/mo rent with a $1,817/mo payment. Total monthly income totals $2,520/mo, and annual cash flow totals $3,127/yr on $123,068 capital. ROI tracks 22.45% on current figures, and rental yield reads 8.15% at a $371,245 purchase. Equity gained on principal adds $2,396/yr, and 5% annual appreciation supports $102,568 over five years. Five-year ROI reaches 116.34% and total cumulative return in cash sums $143,172. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,520/mo property income instead of your personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices












